| Revenue | DKK -34K | -38% |
| EBITDA | DKK -251K | -18% |
| Net profit | DKK 799K | +51% |
| Total assets | DKK 10,9M | +5% |
| Equity | DKK 10,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -8 | -401 | -20 | -28 | -19 | -23 | -22 | -24 | -55 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -124 | -127 | -133 | -157 | -217 |
| EBITDA | -6 | -7 | -5 | -7 | -8 | -405 | -20 | -28 | -140 | -147 | -150 | -157 | -212 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -5 | -7 | -8 | -405 | -20 | -28 | -140 | -147 | -150 | -157 | -212 | -251 |
| Net financials | 507 | 1.051 | 1.897 | 1.139 | 1.028 | 10.007 | 47 | 794 | -242 | 1.768 | -1.077 | 161 | 894 | 1.163 |
| Profit before tax | 525 | 1.049 | 1.892 | 1.132 | 1.020 | 9.606 | 27 | 766 | -382 | 1.621 | -1.227 | 4 | 682 | 912 |
| Tax | 12 | 3 | 1 | 0 | -0 | 21 | -11 | 172 | -84 | 360 | -269 | 4 | 155 | 113 |
| Net profit | 513 | 1.047 | 1.891 | 1.132 | 1.020 | 9.581 | 37 | 595 | -298 | 1.262 | -958 | -10 | 528 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.324 | 2.528 | 5.289 | 6.200 | 6.535 | 12.315 | 11.971 | 12.589 | 11.665 | 11.822 | 10.519 | 10.394 | 10.425 | 10.902 |
| Equity | 1.501 | 2.451 | 4.246 | 5.279 | 6.199 | 12.080 | 11.917 | 12.402 | 11.604 | 11.566 | 10.495 | 10.372 | 10.399 | 10.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 76 | 1.043 | 920 | 336 | 235 | 54 | 187 | 61 | 18 | 23 | 23 | 26 | 54 |
| Total debt | 823 | 76 | 1.043 | 920 | 336 | 235 | 54 | 187 | 61 | 255 | 23 | 23 | 26 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huuse Sørensen | Management | 0 companies |