| Revenue | DKK 14,4M | +12219% |
| EBITDA | DKK 14,4M | +4550% |
| Net profit | DKK 14,3M | +3720% |
| Total assets | DKK 84K | -97% |
| Equity | DKK 44K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -208 | -47 | 4.893 | 1.859 | 1.709 | 1.421 | 377 | 117 | 14.384 |
| Staff expenses | -0 | -6 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -510 | 1.238 | -47 | 4.892 | 1.859 | 1.709 | -1.212 | -6.230 | -323 | 14.384 |
| Depreciation & amort. | 687 | 726 | 45 | 35 | 839 | -1.830 | -1.677 | -216 | -0 | -0 |
| EBIT | -1.197 | 512 | -91 | 4.856 | 1.020 | -121 | -2.888 | -6.446 | -323 | 14.384 |
| Net financials | -806 | -573 | -434 | -133 | -459 | -2.241 | -2.383 | -13 | -72 | -66 |
| Profit before tax | -2.003 | -61 | -525 | 4.723 | 561 | -2.362 | -5.271 | -6.433 | -396 | 14.318 |
| Tax | 867 | -0 | -0 | -18 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.870 | -61 | -525 | 4.741 | 543 | -2.362 | -5.271 | -6.433 | -396 | 14.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.895 | 4.821 | 4.805 | 8.479 | 35.630 | 34.315 | 31.023 | 8.466 | 3.125 | 84 |
| Equity | -4.510 | -4.571 | -5.096 | -355 | 188 | -2.175 | -7.446 | -13.879 | -14.274 | 44 |
| Long-term debt | 2.480 | 2.480 | 2.480 | 2.480 | 2.393 | 2.327 | 2.234 | 2.142 | 0 | 0 |
| Short-term debt | 7.925 | 6.911 | 7.421 | 6.355 | 33.050 | 34.163 | 36.235 | 20.203 | 17.400 | 40 |
| Total debt | 10.405 | 9.391 | 9.901 | 8.835 | 35.443 | 36.490 | 38.469 | 22.345 | 17.400 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2022 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PH Management | Management | 2002 | — | — |
SF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Brian Strøm Petersen | Chief Executive Officer | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Søren Frandsen | Management | 0 companies |