| Revenue | DKK -1K | -100% |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK 1,6M | +220% |
| Total assets | DKK 3,5M | +63% |
| Equity | DKK 2,1M | +273% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -15 | — | -15 | -29 | -834 | -40 | 216 | -1.382 | 1.001 | -1.283 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -15 | -35 | -15 | -29 | -834 | -40 | 216 | -1.382 | 1.001 | -1.283 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -15 | -35 | -15 | -29 | -834 | -40 | 216 | -1.382 | 1.001 | -1.283 | -1 |
| Net financials | 271 | -60 | 277 | 548 | 969 | 654 | -830 | -40 | 204 | -1.394 | 1.003 | -1.282 | 1.567 |
| Profit before tax | 266 | -65 | 262 | 513 | 954 | 624 | -847 | -53 | 203 | -1.395 | 995 | -1.288 | 1.565 |
| Tax | 2 | -0 | -2 | -0 | -26 | -0 | -65 | -52 | -0 | 39 | -0 | 12 | -0 |
| Net profit | 264 | -65 | 264 | 513 | 979 | 624 | -782 | -2 | 203 | -1.433 | 995 | -1.300 | 1.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 1.709 | 1.978 | 2.535 | 3.540 | 4.096 | 3.461 | 4.930 | 4.699 | 5.272 | 3.777 | 2.134 | 3.469 |
| Equity | 1.443 | 1.378 | 1.642 | 2.154 | 3.033 | 3.226 | 2.444 | 2.334 | 2.537 | 994 | 1.874 | 574 | 2.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 860 | 360 | 360 | 360 |
| Short-term debt | 507 | 331 | 336 | 380 | 507 | 870 | 1.017 | 1.916 | 1.482 | 3.257 | 1.543 | 1.199 | 969 |
| Total debt | 507 | 331 | 336 | 380 | 507 | 870 | 1.017 | 2.416 | 1.982 | 4.117 | 1.903 | 1.559 | 1.329 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|