| Revenue | DKK -25K | +20% |
| EBITDA | DKK -25K | -20% |
| Net profit | DKK -61K | -386% |
| Total assets | DKK 121K | -60% |
| Equity | DKK 55K | -53% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -66 | -40 | -26 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -5 | -26 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -5 | -26 | -21 | -25 |
| Net financials | 71 | -40 | -3 | 5 | -53 |
| Profit before tax | -1 | -45 | -29 | -16 | -78 |
| Tax | 2 | 17 | -6 | -4 | -17 |
| Net profit | -3 | -63 | -23 | -13 | -61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 710 | 578 | 442 | 298 | 121 |
| Equity | 214 | 151 | 129 | 116 | 55 |
| Long-term debt | 333 | 231 | 129 | 13 | 0 |
| Short-term debt | 163 | 196 | 184 | 169 | 66 |
| Total debt | 496 | 426 | 313 | 182 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GL Management | Management | 2003 – 2020 |
CE Management | Management | 2003 – 2010 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Lykke Sørensen Møller | Management | 0 companies |
| Claus Erik Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |