| Revenue | DKK -9K | -100% |
| EBITDA | DKK -209K | -104% |
| Net profit | DKK 1,6M | -66% |
| Total assets | DKK 65,5M | -25% |
| Equity | DKK 43,7M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.537 | -62 | -44 | 4.957 | -9 |
| Staff expenses | -200 | -200 | -200 | -200 | -200 |
| EBITDA | 3.337 | -262 | -244 | 4.757 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.337 | -262 | -244 | 4.757 | -209 |
| Net financials | 1.246 | 21.498 | 1.941 | -0 | 1.744 |
| Profit before tax | 4.584 | 21.237 | 1.698 | 4.757 | 1.535 |
| Tax | 734 | -61 | -72 | -18 | -107 |
| Net profit | 3.850 | 21.298 | 1.770 | 4.774 | 1.642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.490 | 53.491 | 73.489 | 87.363 | 65.461 |
| Equity | 21.594 | 42.492 | 42.262 | 46.036 | 43.678 |
| Long-term debt | 2.045 | 10.546 | 30.470 | 34.449 | 14.870 |
| Short-term debt | 1.851 | 453 | 757 | 6.878 | 6.914 |
| Total debt | 3.896 | 10.999 | 31.227 | 41.327 | 21.784 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2020 |
JJ Management | Management | 2020 |
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
LC | Audit | 2003 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skaarup Nielsen | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Lisa Charlotte Bébe Kolbye | Audit | 0 companies |