| Revenue | DKK -51K | +1% |
| EBITDA | DKK -51K | -1% |
| Net profit | DKK 10,8M | +90% |
| Total assets | DKK 65,1M | +14% |
| Equity | DKK 65M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -38 | -34 | -37 | -40 | -67 | -51 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -38 | -38 | -37 | -40 | -38 | -38 | -34 | -37 | -40 | -67 | -51 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -38 | -38 | -37 | -40 | -38 | -38 | -34 | -37 | -40 | -67 | -51 | -51 |
| Net financials | 3.688 | 3.489 | 3.206 | 3.517 | 3.614 | 3.203 | 3.927 | 8.742 | 12.173 | 3.820 | 7.943 | 5.413 | 10.899 |
| Profit before tax | 3.666 | 3.451 | 3.169 | 3.480 | 3.574 | 3.165 | 3.889 | 8.708 | 12.136 | 3.780 | 7.876 | 5.361 | 10.848 |
| Tax | -69 | -59 | -57 | -1 | -17 | 19 | -259 | 103 | 17 | -917 | 360 | -327 | 19 |
| Net profit | 3.735 | 3.510 | 3.226 | 3.481 | 3.590 | 3.146 | 4.148 | 8.606 | 12.119 | 4.697 | 7.516 | 5.688 | 10.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.167 | 16.054 | 17.090 | 19.581 | 22.265 | 23.857 | 26.787 | 33.308 | 45.170 | 47.535 | 53.458 | 57.341 | 65.113 |
| Equity | 10.143 | 13.556 | 16.232 | 19.014 | 21.404 | 23.550 | 26.198 | 33.290 | 43.929 | 47.126 | 53.142 | 56.330 | 64.969 |
| Long-term debt | 2.716 | 2.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.308 | 272 | 858 | 568 | 862 | 307 | 589 | 18 | 1.241 | 409 | 316 | 1.011 | 144 |
| Total debt | 4.024 | 2.498 | 858 | 568 | 862 | 307 | 589 | 18 | 1.241 | 409 | 316 | 1.011 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annette Kristine Bramsen Andersen | Management | 0 companies |