| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 71K | -2% |
| Net profit | DKK 42K | -41% |
| Total assets | DKK 2,1M | +10% |
| Equity | DKK 960K | +5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.048 | 1.935 | 2.194 | 2.184 | 1.662 | 1.874 | 2.052 | 1.834 | 2.362 | 2.395 | 2.014 | 1.810 | 1.833 |
| Staff expenses | -1.905 | -1.798 | -1.702 | -1.774 | -1.955 | -2.006 | -1.896 | -1.729 | -1.779 | -1.851 | -1.813 | -1.737 | -1.762 |
| EBITDA | 142 | 138 | 430 | 381 | -293 | -132 | 157 | 105 | 583 | 544 | 201 | 73 | 71 |
| Depreciation & amort. | 110 | -80 | -28 | -70 | -90 | -86 | -77 | -65 | -62 | -58 | -61 | -51 | -51 |
| EBIT | 32 | 58 | 402 | 311 | -383 | -218 | 80 | 40 | 520 | 486 | 139 | 22 | 20 |
| Net financials | 64 | 90 | 50 | 35 | 80 | 61 | -34 | 165 | -25 | 100 | -250 | 69 | 34 |
| Profit before tax | 96 | 148 | 452 | 346 | -303 | -157 | 46 | 205 | 495 | 586 | -111 | 91 | 54 |
| Tax | 21 | 17 | 142 | 82 | -67 | -35 | 14 | 45 | 109 | 129 | -24 | 20 | 12 |
| Net profit | 75 | 131 | 309 | 264 | -237 | -123 | 32 | 160 | 386 | 457 | -86 | 71 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 1.782 | 1.905 | 2.150 | 1.903 | 1.606 | 1.808 | 1.771 | 2.363 | 2.248 | 1.787 | 1.884 | 2.069 |
| Equity | 554 | 585 | 794 | 958 | 721 | 499 | 431 | 591 | 877 | 1.234 | 847 | 918 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 1.197 | 1.111 | 1.192 | 1.182 | 1.107 | 1.377 | 1.180 | 1.487 | 1.013 | 915 | 939 | 1.085 |
| Total debt | 1.225 | 1.197 | 1.111 | 1.192 | 1.182 | 1.107 | 1.377 | 1.180 | 1.487 | 1.013 | 915 | 939 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Audit | Audit | 2002 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RO Management | Management | 2002 | — | — |
AN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHC HOLDING 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stisen | Audit | 0 companies |
| Katja Thorpstrup Pedersen | Chief Executive Officer | 0 companies |
| Robert Overgaard Pedersen | Management | 0 companies |
| Anni Nielsen | Management | 0 companies |