| Revenue | DKK 96K | -94% |
| EBITDA | DKK 95K | -86% |
| Net profit | DKK 2M | +64% |
| Total assets | DKK 7,7M | +27% |
| Equity | DKK 7,5M | +32% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -4 | -4 | -4 | -4 | -4 | 1.210 | 1.971 | 2.736 | 2.952 | 1.583 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -746 | -1.112 | -1.551 | -2.089 | -919 | -1 |
| EBITDA | -6 | -2 | -1 | -4 | -4 | -4 | -4 | -4 | 464 | 829 | 1.185 | 863 | 664 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -229 | -381 | -385 | -178 | -30 | -0 |
| EBIT | -6 | -2 | -1 | -4 | -4 | -4 | -4 | -4 | 236 | 448 | 800 | 685 | 634 | 95 |
| Net financials | -4 | 4 | 150 | 307 | 204 | 488 | 28 | 442 | 2.721 | 353 | -196 | 76 | 747 | 1.921 |
| Profit before tax | -10 | 2 | 149 | 304 | 199 | 484 | 24 | 437 | 2.957 | 801 | 605 | 761 | 1.381 | 2.016 |
| Tax | -2 | 1 | 19 | -0 | -0 | -15 | 2 | 4 | 38 | 171 | 133 | 169 | 184 | 48 |
| Net profit | -7 | 2 | 131 | 304 | 199 | 499 | 21 | 433 | 2.919 | 630 | 471 | 592 | 1.197 | 1.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 901 | 904 | 950 | 1.037 | 1.356 | 1.277 | 623 | 3.996 | 4.549 | 4.811 | 5.595 | 6.061 | 7.690 |
| Equity | — | 19 | 150 | 363 | 463 | 862 | 783 | 606 | 3.415 | 3.935 | 4.180 | 4.621 | 5.700 | 7.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 |
| Short-term debt | 891 | 882 | 755 | 587 | 574 | 494 | 494 | 17 | 552 | 554 | 466 | 844 | 361 | 154 |
| Total debt | 891 | 882 | 755 | 587 | 574 | 494 | 494 | 17 | 552 | 554 | 466 | 844 | 361 | 308 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rasch | Chairman | 0 companies |
| Finn Erik Rasmussen | Board of Directors | 0 companies |