| Revenue | — | — |
| EBITDA | DKK 2,2M | +3106% |
| Net profit | DKK 4,2M | +135% |
| Total assets | DKK 56,7M | +42% |
| Equity | DKK 43,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -47 | -41 | -29 | -15 | -16 | -30 | -39 | -31 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -47 | -41 | -29 | -15 | -16 | -30 | -39 | -31 | 4.800 | 12.766 | -4.337 | -75 | 2.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 13 | -47 | -41 | -29 | -15 | -16 | -30 | -39 | -31 | 4.797 | 12.764 | -4.340 | -78 | 2.239 |
| Net financials | -1.328 | 120 | 1.124 | 150 | 89 | 2.655 | 6.191 | -6.224 | -1.576 | 6.294 | 18.908 | -8.101 | 1.846 | 3.792 |
| Profit before tax | 618 | 73 | 1.083 | 122 | 75 | 2.639 | 6.161 | -6.262 | -1.606 | 6.260 | 18.854 | -8.151 | 1.735 | 4.157 |
| Tax | 185 | 81 | 51 | 290 | -0 | -0 | 7 | -1 | -10 | -0 | 597 | -31 | -31 | -0 |
| Net profit | 433 | -8 | 1.032 | -169 | 75 | 2.639 | 6.154 | -6.261 | -1.596 | 6.260 | 18.257 | -8.120 | 1.765 | 4.157 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.419 | 17.256 | 23.317 | 27.196 | 28.382 | 24.979 | 30.912 | 24.020 | 22.303 | 28.676 | 46.219 | 37.547 | 39.811 | 56.716 |
| Equity | 16.180 | 17.014 | 23.297 | 27.182 | 28.369 | 24.815 | 30.866 | 24.004 | 22.283 | 27.448 | 44.729 | 36.551 | 38.257 | 43.521 |
| Long-term debt | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.215 |
| Short-term debt | -239 | 242 | 20 | 14 | 14 | 164 | 46 | 16 | 20 | 1.228 | 1.490 | 996 | 1.554 | 4.979 |
| Total debt | -239 | 242 | 20 | 14 | 14 | 164 | 46 | 16 | 20 | 1.228 | 1.490 | 996 | 1.554 | 13.195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|