| Revenue | DKK 58,3M | +10% |
| EBITDA | DKK -3,4M | +23% |
| Net profit | DKK -3,2M | +34% |
| Total assets | DKK 7,8M | -21% |
| Equity | DKK -1,3M | -172% |
| Employees | 749 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.916 | 26.344 | 30.599 | 52.915 | 58.265 |
| Staff expenses | -24.103 | -27.880 | -37.364 | -57.411 | -61.705 |
| EBITDA | -188 | -1.536 | -6.765 | -4.496 | -3.440 |
| Depreciation & amort. | -362 | -461 | -617 | -867 | -847 |
| EBIT | -550 | -1.997 | -7.382 | -5.364 | -4.287 |
| Net financials | -6 | -23 | 8 | -54 | -46 |
| Profit before tax | -556 | -2.019 | -7.374 | -5.418 | -4.334 |
| Tax | -124 | -444 | -1.080 | -595 | -1.131 |
| Net profit | -432 | -1.576 | -6.294 | -4.822 | -3.203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.710 | 4.996 | 7.528 | 9.973 | 7.834 |
| Equity | 2.054 | 1.478 | -816 | 1.862 | -1.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 460 | 460 | 661 | 1.305 |
| Total debt | 11.647 | 3.514 | 8.344 | 8.111 | 9.175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CV Management | Management | 2003 – 2003 |
VJ Management | Management | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2009 | |
| Chairman | 2004 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2020 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vad | Management | 0 companies |
| Vagn Jung Kristensen | Management | 0 companies |
| Jakob Hummelmose Sønderby | Chief Executive Officer | 0 companies |
| Thomas Bank Møller | Board of Directors | 0 companies |
| Evald Christensen | Board of Directors | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Alex Nielsen | Chairman | 0 companies |
| Christian Meinhardt | Board of Directors | 0 companies |
| Per Nielsen Haulrik | Board of Directors | 0 companies |
| Per Thimm | Board of Directors | 0 companies |
| Søren Thygesen | Chairman | 0 companies |
| Bruno Schmidt Madsen | Board of Directors | 0 companies |