Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NAPATECH A/S
A/S
Active
CVR 10109124
Tobaksvejen 23A, 2860
Søborg
Computer programming activities
·
NACE 6210
Est. 2003 · 23 years old
90 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
NAPATECH A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
53M
105M
158M
210M
164M
2021
159M
2022
183M
2023
116M
2024
119M
2025
EBITDA
DKK millions
65M
22M
-21M
-64M
-108M
52M
2021
-20M
-138%
2022
0M
+100%
2023
-86M
-8600%
2024
-61M
+29%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
164.409
158.628
182.674
116.408
118.657
Staff expenses
-60.886
-98.911
-87.625
-104.994
-88.463
EBITDA
51.767
-20.122
-438
-86.253
-61.249
Depreciation & amort.
-22.146
-26.078
-32.461
-29.326
-22.088
EBIT
29.621
-46.200
-32.899
-115.579
-83.337
Net financials
6.348
2.056
-3.546
-1.508
-4.441
Profit before tax
35.969
-44.144
-36.445
-117.087
-87.778
Tax
-4.771
4.115
-4.429
-5.830
-5.500
Net profit
40.740
-48.259
-32.016
-111.257
-82.278
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
167.283
193.968
194.295
229.926
253.062
Equity
132.455
88.255
111.710
153.423
198.350
Long-term debt
9.405
20.087
20.936
19.302
14.023
Short-term debt
25.126
85.626
61.649
57.201
40.689
Total debt
34.828
105.713
82.585
76.503
54.712
Financial ratios
5-year trend
EBITDA margin
-51.6%
This company
15.8%
Market median
-427% vs market
2021
2025
Equity ratio
78.4%
This company
38.2%
Market median
+105% vs market
2021
2025
Return on equity
-41.5%
This company
18.4%
Market median
-326% vs market
2021
2025
Net profit margin
-69.3%
This company
8.1%
Market median
-956% vs market
2021
2025
Asset turnover
0.47×
This company
1.12×
Market median
-58% vs market
2021
2025
Debt / equity
0.28×
This company
0.62×
Market median
+55% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on NAPATECH A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
