| Revenue | DKK -25K | -56% |
| EBITDA | DKK -25K | +56% |
| Net profit | DKK 48,7M | +11594% |
| Total assets | DKK 69,1M | +250% |
| Equity | DKK 68,4M | +256% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -252 | -44 | -45 | -57 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -252 | -44 | -45 | -57 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | -44 | -45 | -57 | -25 |
| Net financials | 4.679 | -1.655 | 2.043 | 474 | 48.774 |
| Profit before tax | 4.427 | -1.699 | 1.998 | 417 | 48.749 |
| Tax | 275 | -0 | -0 | -0 | -0 |
| Net profit | 4.152 | -1.699 | 1.998 | 417 | 48.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 23.975 | 20.303 | 22.805 | 19.742 | 69.123 |
| Equity | 16.402 | 14.703 | 16.701 | 19.242 | 68.413 |
| Long-term debt | 7.524 | 5.527 | 5.514 | 0 | 0 |
| Short-term debt | 49 | 74 | 590 | 499 | 711 |
| Total debt | 7.573 | 5.601 | 6.104 | 499 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Audit | Audit | 2003 | — | — |
AK Management | Management | 2012 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| Anders Kristian Worsøe | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Per Gullestrup | Management | 0 companies |
| Lene Juley Worsøe | Board of Directors | 0 companies |
| Pia Marianne Kvistborg Brokmose | Board of Directors | 0 companies |
| Flemming Fausing Brokmose | Chairman | 0 companies |