| Revenue | DKK 636K | -1% |
| EBITDA | DKK 636K | -1% |
| Net profit | DKK 305K | +0% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 1,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 642 | 526 | 688 | 646 | 636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 642 | 526 | 688 | 646 | 636 |
| Depreciation & amort. | -248 | -248 | -248 | -248 | -248 |
| EBIT | 394 | 278 | 440 | 398 | 389 |
| Net financials | -10 | -44 | -1 | -6 | 2 |
| Profit before tax | 384 | 235 | 440 | 392 | 391 |
| Tax | 85 | 52 | 97 | 86 | 86 |
| Net profit | 299 | 183 | 343 | 306 | 305 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.796 | 2.345 | 2.332 | 2.066 | 1.897 |
| Equity | 1.786 | 1.569 | 1.712 | 1.717 | 1.722 |
| Long-term debt | 631 | 395 | 171 | 0 | 0 |
| Short-term debt | 323 | 324 | 392 | 290 | 115 |
| Total debt | 954 | 719 | 562 | 290 | 115 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Management | Management | 2003 |
SV Management | Management | 2025 |
SE Management | Management | 2003 |
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Audit | 2003 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Magnus Hjaltelin | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Steffen Vestberg Hjaltelin | Management | 0 companies |
| Svend Erik Hansson | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |