| Revenue | DKK -1,1M | +168% |
| EBITDA | DKK -1,1M | -158% |
| Net profit | DKK -1,5M | -178% |
| Total assets | DKK 3,5M | -62% |
| Equity | DKK 1,4M | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 0 | -17 | -18 | -9 | 2.899 | 10.101 | 7.441 | -169 | -404 | -1.084 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -378 | -1.342 | -1.306 | -220 | -16 | -0 |
| EBITDA | -25 | -11 | -17 | -18 | -9 | 2.521 | 8.759 | 6.134 | -389 | -420 | -1.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -100 | -0 | -17 | -31 | -24 | -24 | -65 |
| EBIT | -25 | -11 | -17 | -18 | -109 | 2.521 | 8.742 | 6.104 | -413 | -444 | -1.150 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -107 | -510 | -453 | -442 | -200 | -139 |
| Profit before tax | -25 | -10 | -17 | -18 | -109 | 2.414 | 8.232 | 5.651 | -855 | -644 | -1.289 |
| Tax | -6 | -2 | -0 | -4 | -2 | 358 | 1.857 | 1.258 | -188 | -108 | 202 |
| Net profit | -18 | -8 | -16 | -13 | -107 | 2.056 | 6.376 | 4.393 | -667 | -536 | -1.491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 442 | 442 | 439 | 321 | 14.603 | 32.303 | 39.337 | 23.963 | 9.292 | 3.490 |
| Equity | 392 | 384 | 367 | 354 | 246 | 2.302 | 8.677 | 11.070 | 3.403 | 2.867 | 1.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 58 | 75 | 86 | 75 | 12.301 | 23.619 | 28.259 | 20.560 | 6.270 | 2.113 |
| Total debt | 49 | 58 | 75 | 86 | 75 | 12.301 | 23.619 | 28.259 | 20.560 | 6.270 | 2.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2018 | — | — |
AO Unofficial title | Unofficial title | 2024 | — | — |
TE Management | Management | 2003 | — | — |
EM Audit | Audit | 2003 | — | — |
AS Management | Management | 2011 | — | — |
AA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plan2 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Stenbøg Jensen | Management | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Tonni Emanuel Dann Sørensen | Management | 0 companies |
| Erik Munk | Audit | 0 companies |
| Anette Søs Aastrup | Management | 0 companies |
| Annette Aastrup | Management | 0 companies |
| Allan Aastrup | Chairman | 0 companies |
| Torben Steen Thomsen | Chairman | 0 companies |
| Lars Vinther Jensen | Board of Directors | 0 companies |
| Torben Lundager | Board of Directors | 0 companies |