| Revenue | DKK 267K | -1061% |
| EBITDA | DKK 171K | +336% |
| Net profit | DKK 644K | -44% |
| Total assets | DKK 10,2M | +7% |
| Equity | DKK 10M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 170 | 37 | 1 | -28 | 267 |
| Staff expenses | -50 | -50 | -44 | -45 | -96 |
| EBITDA | 53 | -60 | -43 | -73 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -60 | -43 | -73 | 171 |
| Net financials | 1.085 | -46 | 686 | 1.401 | 522 |
| Profit before tax | 1.137 | -107 | 642 | 1.328 | 693 |
| Tax | 266 | -32 | 108 | 172 | 49 |
| Net profit | 871 | -74 | 535 | 1.156 | 644 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.502 | 7.901 | 8.453 | 9.515 | 10.205 |
| Equity | 8.000 | 7.815 | 8.350 | 9.389 | 10.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.503 | 86 | 103 | 127 | 172 |
| Total debt | 1.503 | 86 | 103 | 127 | 172 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JL Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lyngberg Simonsen | Management | 0 companies |
| Anne Christine Duer | Deputy Chairman | 0 companies |