| Revenue | DKK -28K | -60% |
| EBITDA | DKK -50K | +70% |
| Net profit | DKK 5K | +103% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -76K | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.078 | 11.503 | 3.687 | 4.015 | 6.022 | -1.749 | -1.723 | -415 | -140 | -68 | -28 |
| Staff expenses | -2.475 | -3.690 | -1.813 | -2.113 | -2.039 | -1.612 | -166 | -8 | -0 | -0 | -0 |
| EBITDA | -397 | 7.814 | 1.873 | 1.902 | 3.983 | -3.361 | -1.921 | -407 | -864 | -168 | -50 |
| Depreciation & amort. | -69 | -180 | -215 | -197 | -103 | -170 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -466 | 7.634 | 1.658 | 1.705 | 3.880 | -3.531 | -1.921 | -407 | -864 | -168 | -50 |
| Net financials | 829 | 767 | 298 | 287 | -1.726 | 3.510 | -270 | -91 | -1.054 | -1 | -0 |
| Profit before tax | 363 | 8.401 | 1.957 | 1.992 | 2.154 | 596 | -2.192 | -498 | -1.917 | -169 | -50 |
| Tax | 7 | 1.826 | 432 | 414 | 822 | 309 | 55 | -0 | -0 | -0 | -55 |
| Net profit | 356 | 6.574 | 1.524 | 1.578 | 1.332 | 287 | -2.247 | -498 | -1.917 | -169 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.025 | 10.954 | 7.640 | 9.677 | 9.960 | 6.686 | 4.304 | 2.591 | 115 | 4 | 0 |
| Equity | 1.813 | 8.139 | 2.264 | 2.442 | 2.774 | 1.061 | -1.185 | -1.683 | -3.600 | -3.770 | -75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.173 | 2.768 | 5.341 | 7.024 | 6.933 | 5.624 | 5.489 | 4.274 | 3.710 | 3.774 | 76 |
| Total debt | 4.173 | 2.768 | 5.341 | 7.024 | 6.933 | 5.624 | 5.489 | 4.274 | 3.710 | 3.774 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2004 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEMICA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rasmussen | Management | 0 companies |
| Casper Rasmussen | Chief Executive Officer | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Lars Langelund Jørgensen | Board of Directors | 0 companies |
| Jesper Lindhardt | Board of Directors | 0 companies |
| Elof Fog Nielsen | Chairman | 0 companies |
| Mikkel Mølbæk Rasmussen | Chairman | 0 companies |
| Lars Windfeld | Board of Directors | 0 companies |
| Klaus Robert Petersen | Board of Directors | 0 companies |
| Peter Bredgaard | Board of Directors | 0 companies |
| Jette Rasmussen | Board of Directors | 0 companies |
| Asbjørn Nordvang Pedersen | Board of Directors | 0 companies |