| Revenue | DKK -43K | +222% |
| EBITDA | DKK -43K | -222% |
| Net profit | DKK -33K | -452% |
| Total assets | DKK 340K | -6% |
| Equity | DKK 321K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -62 | -11 | 17 | -2 | -5 | 42 | -9 | 4 | -12 | 23 | -13 | -43 |
| Staff expenses | -6 | -0 | -0 | -4 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -9 | -62 | -15 | 17 | -2 | -5 | 39 | -9 | 4 | -12 | 23 | -13 | -43 |
| Depreciation & amort. | -57 | 28 | 28 | 28 | 28 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -37 | -90 | -43 | -12 | -31 | -5 | 39 | -9 | 4 | -12 | 23 | -13 | -43 |
| Net financials | 0 | -0 | -0 | -0 | -8 | 30 | 11 | -5 | 7 | 83 | -45 | 6 | 6 | 1 |
| Profit before tax | 38 | -37 | -90 | -43 | -20 | -1 | 5 | 33 | -2 | 87 | -57 | 29 | -8 | -43 |
| Tax | -0 | -0 | -0 | -61 | -0 | 6 | 1 | 7 | -0 | 19 | -12 | 6 | -2 | -9 |
| Net profit | 38 | -37 | -90 | 17 | -20 | -7 | 4 | 26 | -2 | 68 | -44 | 23 | -6 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 462 | 317 | 337 | 315 | 299 | 307 | 328 | 325 | 395 | 346 | 375 | 362 | 340 |
| Equity | 422 | 385 | 295 | 312 | 292 | 285 | 289 | 316 | 314 | 382 | 338 | 360 | 354 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 77 | 22 | 25 | 23 | 13 | 17 | 12 | 11 | 13 | 8 | 14 | 8 | 19 |
| Total debt | 102 | 77 | 22 | 25 | 23 | 13 | 17 | 12 | 11 | 13 | 8 | 14 | 8 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |