| Revenue | DKK -11K | -38% |
| EBITDA | DKK -11K | +38% |
| Net profit | DKK 256K | +236% |
| Total assets | DKK 7,8M | +4% |
| Equity | DKK 7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -8 | -9 | -10 | -5 | — | -16 | -9 | -8 | -10 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -8 | -9 | -10 | -5 | 232 | -16 | -9 | -8 | -10 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -8 | -9 | -10 | -5 | 232 | -16 | -9 | -8 | -10 | -17 | -11 |
| Net financials | 550 | 203 | 530 | 570 | 528 | 735 | 367 | -438 | -370 | -70 | -1.564 | -181 | 302 |
| Profit before tax | 546 | 195 | 521 | 561 | 518 | 730 | 343 | -454 | -379 | -78 | -1.574 | -198 | 291 |
| Tax | 12 | 5 | 20 | 5 | 16 | 23 | 4 | 23 | -22 | 20 | 24 | -77 | 35 |
| Net profit | 523 | 158 | 501 | 555 | 502 | 707 | 339 | -477 | -357 | -99 | -1.593 | -188 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.564 | 4.870 | 5.993 | 8.783 | 9.385 | 10.231 | 10.343 | 9.957 | 9.536 | 9.145 | 7.597 | 7.432 | 7.753 |
| Equity | 4.412 | 4.570 | 5.071 | 8.036 | 8.538 | 9.246 | 9.492 | 9.015 | 8.658 | 8.559 | 6.967 | 6.778 | 7.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590 | 0 | 0 |
| Short-term debt | 152 | 300 | 921 | 747 | 847 | 985 | 851 | 942 | 877 | 586 | 40 | 653 | 719 |
| Total debt | 152 | 300 | 921 | 747 | 847 | 985 | 851 | 942 | 877 | 586 | 630 | 653 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Busk-Matthiasen | Audit | 0 companies |