| Revenue | DKK -53K | +1% |
| EBITDA | DKK -53K | -1% |
| Net profit | DKK 153K | +122% |
| Total assets | DKK 660K | -97% |
| Equity | DKK 550K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -40 | -36 | -37 | -78 | -34 | -36 | -34 | -34 | -34 | -63 | -55 | -52 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -40 | -36 | -37 | -78 | -34 | -36 | -34 | -34 | -34 | -63 | -55 | -52 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -40 | -36 | -37 | -78 | -34 | -36 | -34 | -34 | -34 | -63 | -55 | -52 | -53 |
| Net financials | -835 | -448 | 169 | -356 | -1.157 | -509 | -568 | -493 | -819 | -885 | 1.061 | -491 | -657 | 207 |
| Profit before tax | -869 | -487 | 134 | -393 | -1.235 | -542 | -604 | -527 | -853 | -919 | 998 | -546 | -709 | 153 |
| Tax | -0 | 376 | 86 | 98 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -869 | -863 | 48 | -491 | -1.237 | -542 | -604 | -527 | -853 | -919 | 998 | -546 | -709 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.398 | 13.215 | 16.006 | 16.338 | 15.746 | 16.404 | 16.402 | 16.175 | 15.922 | 20.958 | 22.187 | 21.736 | 21.790 | 660 |
| Equity | 5.769 | 4.905 | 4.953 | 4.462 | 3.225 | 2.682 | 2.079 | 1.552 | 698 | 5.154 | 6.152 | 5.606 | 4.897 | 550 |
| Long-term debt | 0 | 0 | 2.126 | 2.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.629 | 8.309 | 11.053 | 11.877 | 12.521 | 13.721 | 14.324 | 14.624 | 15.224 | 15.804 | 16.035 | 16.130 | 16.893 | 110 |
| Total debt | 7.629 | 8.309 | 11.053 | 11.877 | 12.521 | 13.721 | 14.324 | 14.624 | 15.224 | 15.804 | 16.035 | 16.130 | 16.893 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2004 | — | — |
HC Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTIER HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
AANDAHL A/S | Company | 33.3% | 33.3% | 2007 |
TORERO HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Philip Tetzlaff | Management | 0 companies |
| Henrik Cederholm | Management | 0 companies |
| Peter Aandahl | Board of Directors | 0 companies |
| Mikael Glud | Chairman | 0 companies |
| Carsten With Thygesen | Board of Directors | 0 companies |
| Poul Frimann Veje Ravnsbæk | Chairman | 0 companies |