| Revenue | DKK 2,3M | — |
| EBITDA | DKK 2,3M | +1981% |
| Net profit | DKK 2,5M | +2819% |
| Total assets | DKK 30,2M | +17% |
| Equity | DKK 27,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | — | — | — | — | — | — | — | — | — | — | — | 2.337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | 980 | 1.865 | 1.870 | 1.761 | 1.402 | 1.308 | 4.314 | 3.781 | 1.853 | 1.745 | -124 | 2.337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 980 | 1.865 | 1.870 | 1.761 | 1.402 | 1.308 | 4.314 | 3.781 | 1.853 | 1.745 | -124 | 2.337 |
| Net financials | 821 | 989 | 984 | 1.853 | 1.897 | 1.772 | 1.414 | 1.321 | 4.326 | 3.790 | 1.791 | 1.845 | -87 | 235 |
| Profit before tax | 817 | 990 | 978 | 1.847 | 1.891 | 1.765 | 1.407 | 1.313 | 4.318 | 3.783 | 1.782 | 1.791 | -80 | 2.572 |
| Tax | -2 | -1 | -2 | -2 | -0 | -1 | -1 | -1 | -1 | -1 | -17 | 2 | 13 | 46 |
| Net profit | 819 | 991 | 979 | 1.848 | 1.891 | 1.766 | 1.407 | 1.314 | 4.319 | 3.784 | 1.799 | 1.789 | -93 | 2.526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.963 | 3.949 | 5.152 | 7.563 | 9.145 | 10.868 | 12.073 | 13.251 | 18.500 | 22.269 | 23.411 | 24.933 | 25.893 | 30.187 |
| Equity | 2.869 | 3.830 | 4.809 | 6.657 | 8.548 | 10.314 | 11.721 | 12.927 | 17.246 | 21.030 | 22.829 | 24.618 | 24.525 | 27.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 1.172 | 568 | 306 | 0 | 733 |
| Short-term debt | 95 | 120 | 344 | 906 | 597 | 554 | 352 | 324 | 6 | 67 | 14 | 9 | 1.368 | 2.402 |
| Total debt | 95 | 120 | 344 | 906 | 597 | 554 | 352 | 324 | 1.254 | 1.239 | 582 | 315 | 1.368 | 3.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|