| Revenue | DKK -55K | +33% |
| EBITDA | DKK -55K | -33% |
| Net profit | DKK 71K | +151% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 2,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -11 | -13 | 190 | 152 | 545 | -19 | -19 | -28 | -34 | -41 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -11 | -13 | 190 | 152 | 545 | -19 | -19 | -28 | -34 | -41 | -55 |
| Depreciation & amort. | 34 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -22 | -11 | -13 | 190 | 152 | 545 | -19 | -19 | -28 | -34 | -41 | -55 |
| Net financials | 535 | 296 | 127 | 118 | 102 | 54 | 1.319 | -40 | 105 | 317 | 152 | -134 | 148 |
| Profit before tax | 493 | 275 | 115 | 104 | 292 | 205 | 1.864 | -59 | 86 | 289 | 117 | -175 | 93 |
| Tax | 5 | -4 | 2 | 16 | 37 | 46 | 118 | -5 | 20 | 5 | 28 | -38 | 23 |
| Net profit | 488 | 278 | 113 | 88 | 255 | 159 | 1.745 | -53 | 66 | 284 | 90 | -137 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.755 | 1.952 | 1.879 | 1.961 | 1.749 | 3.539 | 3.142 | 2.907 | 2.996 | 2.469 | 2.217 | 2.171 |
| Equity | 1.769 | 1.747 | 1.860 | 1.748 | 1.903 | 1.642 | 3.288 | 3.034 | 2.900 | 2.984 | 2.461 | 2.209 | 2.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 93 | 131 | 58 | 107 | 251 | 108 | 8 | 12 | 8 | 8 | 9 |
| Total debt | 8 | 8 | 93 | 131 | 58 | 107 | 251 | 108 | 8 | 12 | 8 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sønderup | Audit | 0 companies |