| Revenue | DKK 1,2M | -80% |
| EBITDA | DKK 679K | -93% |
| Net profit | DKK -675K | -112% |
| Total assets | DKK 12,1M | -71% |
| Equity | DKK -1,2M | -778% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.158 | 5.430 | 4.641 | 4.630 | 4.819 | 4.942 | 5.895 | 1.168 |
| Staff expenses | -251 | -478 | -489 | -489 | -527 | -641 | -483 | -0 |
| EBITDA | 5.258 | 3.863 | 4.151 | 4.832 | 5.728 | 7.851 | 10.262 | 679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.258 | 3.863 | 4.151 | 4.832 | 5.728 | 7.851 | 10.262 | 679 |
| Net financials | -3.118 | -3.020 | -2.988 | -2.957 | -2.957 | -3.021 | -2.969 | -1.554 |
| Profit before tax | 2.141 | 843 | 1.163 | 1.875 | 2.771 | 4.830 | 7.293 | -875 |
| Tax | 535 | 204 | 349 | 412 | 610 | 1.063 | 1.441 | -199 |
| Net profit | 1.606 | 639 | 814 | 1.463 | 2.161 | 3.768 | 5.852 | -675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 78.213 | 76.561 | 77.681 | 77.162 | 78.929 | 82.657 | 42.134 | 12.104 |
| Equity | -693 | 1.930 | 1.434 | 2.765 | 2.416 | 9.609 | 173 | -1.171 |
| Long-term debt | 76.546 | 72.836 | 73.527 | 72.540 | 74.561 | 68.899 | 37.628 | 0 |
| Short-term debt | 2.360 | 1.795 | 2.720 | 1.829 | 1.952 | 2.192 | 2.826 | 13.275 |
| Total debt | 78.906 | 74.631 | 76.247 | 74.370 | 76.513 | 71.090 | 40.455 | 13.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2003 | — | — |
HK Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GGS GRUPPEN A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Grauenkjær Gregersen | Management | 0 companies |
| Henrik Klougart | Unofficial title | 0 companies |
| Jens Christian Skifter | Board of Directors | 0 companies |
| Therkel Gamst | Board of Directors | 0 companies |