| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -571% |
| Net profit | DKK 222K | -93% |
| Total assets | DKK 3,4M | +5% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -0 | -2 | -2 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -0 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -0 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -17 |
| Net financials | 31 | 145 | 167 | 207 | 128 | 194 | 190 | 208 | 236 | 169 | 178 | 3.002 | 291 |
| Profit before tax | 28 | 143 | 166 | 205 | 126 | 193 | 188 | 206 | 234 | 168 | 176 | 2.999 | 275 |
| Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | 52 |
| Net profit | 28 | 143 | 166 | 205 | 126 | 193 | 189 | 206 | 235 | 168 | 176 | 3.000 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 435 | 432 | 471 | 417 | 512 | 450 | 440 | 492 | 415 | 455 | 3.248 | 3.398 |
| Equity | 276 | 419 | 417 | 466 | 412 | 468 | 445 | 436 | 449 | 391 | 407 | 3.172 | 3.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 16 | 15 | 5 | 5 | 44 | 5 | 4 | 43 | 23 | 47 | 77 | 248 |
| Total debt | 17 | 16 | 15 | 5 | 5 | 44 | 5 | 4 | 43 | 23 | 47 | 77 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |