| Revenue | DKK -34K | +101% |
| EBITDA | DKK -34K | -101% |
| Net profit | DKK 320K | -75% |
| Total assets | DKK 23,8M | +1% |
| Equity | DKK 23,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -25 | -26 | -17 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -25 | -26 | -17 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -25 | -26 | -17 | -34 |
| Net financials | 560 | -1.628 | 22.771 | 1.367 | 446 |
| Profit before tax | 507 | -1.653 | 22.745 | 1.350 | 412 |
| Tax | 94 | -0 | -0 | 91 | 92 |
| Net profit | 414 | -1.653 | 22.745 | 1.259 | 320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.623 | 5.661 | 28.355 | 23.632 | 23.817 |
| Equity | 9.510 | 5.642 | 28.270 | 23.528 | 23.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 19 | 85 | 103 | 104 |
| Total debt | 113 | 19 | 85 | 103 | 104 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
KE Audit | Audit | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Kaj Egelund Jensen | Audit | 0 companies |
| Christopher Olszowski Heshe | Board of Directors | 0 companies |
| Jens-Kim Heshe | Board of Directors | 0 companies |
| Oliver Heshe | Board of Directors | 0 companies |