| Revenue | DKK -35K | -26% |
| EBITDA | DKK -35K | +26% |
| Net profit | DKK 2,1M | +4% |
| Total assets | DKK 102,4M | -7% |
| Equity | DKK 101,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -19 | -20 | -21 | -20 | -21 | -41 | -120 | -70 | -66 | -41 | -47 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -19 | -20 | -21 | -20 | -21 | -41 | -120 | -70 | -66 | -41 | -47 | -35 |
| Depreciation & amort. | -331 | -165 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | -185 | -20 | -21 | -20 | -21 | -41 | -120 | -70 | -66 | -41 | -47 | -35 |
| Net financials | 5.154 | 9.155 | 5.280 | 7.885 | 4.688 | -2.053 | 1.109 | 4.254 | 9.599 | 79.315 | 573 | 2.427 | 2.794 |
| Profit before tax | 4.802 | 8.970 | 5.260 | 7.863 | 4.668 | -2.074 | 1.068 | 4.134 | 9.529 | 79.249 | 532 | 2.379 | 2.759 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 309 | 611 |
| Net profit | 4.802 | 8.970 | 5.260 | 7.863 | 4.668 | -2.074 | 1.068 | 4.134 | 9.529 | 79.249 | 532 | 2.071 | 2.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.935 | 38.838 | 42.677 | 49.929 | 54.597 | 52.524 | 40.918 | 41.621 | 47.720 | 120.137 | 114.297 | 109.700 | 102.359 |
| Equity | 27.816 | 36.786 | 42.046 | 49.909 | 54.577 | 52.503 | 40.439 | 41.573 | 47.608 | 119.957 | 114.009 | 109.080 | 101.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.119 | 2.052 | 631 | 20 | 21 | 21 | 480 | 48 | 112 | 180 | 288 | 620 | 631 |
| Total debt | 2.119 | 2.052 | 631 | 20 | 21 | 21 | 480 | 48 | 112 | 180 | 288 | 620 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2003 | — | — |
KS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
PICEPH HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Kierkegaard | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |