| Revenue | DKK 1,6M | +81% |
| EBITDA | DKK 391K | +188% |
| Net profit | DKK 14K | +102% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK -719K | -30% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 22 | 16 | 63 | 98 | 341 | 527 | 667 | 361 | -428 | 414 | 909 | 1.642 |
| Staff expenses | -30 | -121 | -0 | -0 | -92 | -380 | -285 | -412 | -294 | -557 | -1.180 | -794 | -961 |
| EBITDA | -28 | -99 | 16 | 63 | 5 | -39 | 242 | 255 | 67 | -984 | -1.323 | -444 | 391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -177 | -205 | -205 |
| EBIT | -28 | -99 | 16 | 63 | 5 | -39 | 242 | 255 | 67 | -1.068 | -1.500 | -649 | 186 |
| Net financials | 3 | 2 | -9 | -2 | -3 | -3 | -5 | -3 | -3 | -5 | 2 | -276 | -160 |
| Profit before tax | -25 | -97 | 7 | 60 | 3 | -42 | 236 | 252 | 64 | -1.073 | -1.497 | -925 | 26 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | 21 | 55 | 14 | -267 | -332 | -209 | 12 |
| Net profit | -25 | -97 | 7 | 60 | 3 | -42 | 216 | 197 | 50 | -807 | -1.165 | -716 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 17 | 58 | 14 | 90 | 150 | 397 | 583 | 1.386 | 1.465 | 2.651 | 1.631 | 1.593 |
| Equity | -10 | -107 | -100 | -40 | -37 | -79 | 137 | 334 | 384 | 577 | 162 | -555 | -719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 727 | 727 | 1.299 | 1.723 | 1.812 |
| Short-term debt | 54 | 124 | 158 | 54 | 127 | 228 | 260 | 250 | 183 | 161 | 1.190 | 462 | 500 |
| Total debt | 54 | 124 | 158 | 54 | 127 | 228 | 260 | 250 | 910 | 888 | 2.489 | 2.185 | 2.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MÄRCHER ApS | Company | 66.7% | 66.7% | 2021 |
REInvest Robotics ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Sebastian Märcher Sandig | Chief Executive Officer | 0 companies |
| Bent Rene Mortensen | Board of Directors | 0 companies |
| Esben Hallundbæk Østergaard | Board of Directors | 0 companies |
| Lars Märcher Sandig | Board of Directors | 0 companies |
| Malte From Fanefjord | Board of Directors | 0 companies |
| Richa Hallundbæk Misri | Chairman | 0 companies |