| Revenue | DKK -71K | -5% |
| EBITDA | DKK -71K | +5% |
| Net profit | DKK -1,3M | -142% |
| Total assets | DKK 19,4M | +19% |
| Equity | DKK 14,2M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 517 | -17 | -10 | 1.379 | -63 | -19 | -28 | -13 | -14 | 5.789 | -61 | -75 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -90 | -120 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 517 | -17 | -10 | 1.289 | -189 | -72 | -28 | -13 | -14 | 5.789 | -61 | -75 | -71 |
| Depreciation & amort. | -0 | -262 | -262 | -262 | -246 | -198 | -198 | -198 | -198 | -198 | -88 | -0 | -0 | -0 |
| EBIT | 54 | 255 | -279 | -272 | 1.043 | -387 | -269 | -226 | -211 | -212 | 5.701 | -61 | -75 | -71 |
| Net financials | -717 | 108 | 929 | 1.377 | 1.553 | 1.615 | 1.863 | 1.634 | 2.219 | 2.711 | -548 | 2.955 | 3.561 | -1.477 |
| Profit before tax | -663 | 363 | 650 | 1.105 | 2.596 | 1.228 | 1.594 | 1.408 | 2.008 | 2.500 | 5.153 | 2.894 | 3.487 | -1.549 |
| Tax | 60 | -52 | -0 | -22 | 14 | -38 | -19 | 3 | 5 | 3 | -188 | 290 | 330 | -233 |
| Net profit | -723 | 414 | 650 | 1.127 | 2.582 | 1.266 | 1.612 | 1.405 | 2.003 | 2.497 | 5.340 | 2.604 | 3.157 | -1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.617 | 3.251 | 5.769 | 6.645 | 5.988 | 5.254 | 5.052 | 5.745 | 7.285 | 6.423 | 11.580 | 14.287 | 16.325 | 19.356 |
| Equity | 995 | 1.313 | 1.866 | 2.895 | 5.127 | 4.894 | 5.001 | 5.381 | 7.274 | 6.370 | 11.511 | 13.665 | 16.022 | 14.206 |
| Long-term debt | 2.025 | 646 | 1.512 | 1.375 | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 270 | 214 |
| Short-term debt | 242 | 1.292 | 2.391 | 2.375 | 373 | 361 | 51 | 364 | 11 | 53 | 69 | 124 | 34 | 4.935 |
| Total debt | 2.267 | 1.938 | 3.903 | 3.750 | 852 | 361 | 51 | 364 | 11 | 53 | 69 | 622 | 304 | 5.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Glarkrog | Founder | 0 companies |