| Revenue | DKK 3,4M | -7% |
| EBITDA | DKK 73K | -92% |
| Net profit | DKK -82K | -115% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 1M | -7% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.407 | 2.537 | 3.469 | 3.684 | 3.409 |
| Staff expenses | -2.204 | -1.406 | -2.111 | -2.782 | -3.336 |
| EBITDA | 202 | 1.131 | 1.358 | 901 | 73 |
| Depreciation & amort. | -88 | -170 | -160 | -57 | -30 |
| EBIT | 115 | 961 | 1.198 | 845 | 44 |
| Net financials | -266 | -162 | -149 | -137 | -147 |
| Profit before tax | -151 | 800 | 1.049 | 708 | -103 |
| Tax | -0 | -385 | 231 | 156 | -22 |
| Net profit | -151 | 1.184 | 818 | 551 | -82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.943 | 3.772 | 3.219 | 3.742 | 3.808 |
| Equity | -1.447 | -263 | 555 | 1.107 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.390 | 4.035 | 2.663 | 2.635 | 2.783 |
| Total debt | 5.390 | 4.035 | 2.663 | 2.635 | 2.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Larsen | Management | 0 companies |
| Peter Schonborg | Board of Directors | 0 companies |
| Lars Hage Jensen | Board of Directors | 0 companies |
| Rikke Stine Kudahl | Board of Directors | 0 companies |
| Carsten Jensen Lehn | Board of Directors | 0 companies |
| Mathias Larsen | Chairman | 0 companies |
| Niels Jørgen Top | Chairman | 0 companies |
| Michael Chresten Jensen | Board of Directors | 0 companies |
| Jonas Larsen | Board of Directors | 0 companies |
| Jane Faaborg Rosenmeier | Board of Directors | 0 companies |
| John Christian Nørgaard | Chairman | 0 companies |