| Revenue | DKK -79K | -26% |
| EBITDA | DKK -79K | +54% |
| Net profit | DKK 638K | -87% |
| Total assets | DKK 6,5M | +11% |
| Equity | DKK 6,4M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -214 | -73 | -72 | -106 | -79 |
| Staff expenses | -59 | -61 | -0 | -64 | -0 |
| EBITDA | -274 | -134 | -72 | -169 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -274 | -134 | -72 | -169 | -79 |
| Net financials | 9.184 | 53 | 46 | 5.089 | 730 |
| Profit before tax | 8.849 | -95 | -32 | 4.920 | 652 |
| Tax | -34 | 7 | -19 | -0 | 14 |
| Net profit | 8.882 | -102 | -13 | 4.920 | 638 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 14.501 | 1.867 | 1.474 | 5.807 | 6.459 |
| Equity | 13.670 | 1.068 | 854 | 5.774 | 6.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 799 | 620 | 33 | 47 |
| Total debt | 831 | 799 | 620 | 33 | 47 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Marianne Lusty | Chairman | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Thomas Harder Carlsen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Bjarne Preben Knudsen | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Jørgen Ingvar Rudolfsson | Board of Directors | 0 companies |