| Revenue | DKK -22K | -103% |
| EBITDA | DKK -357K | -165% |
| Net profit | DKK 2,4M | +28% |
| Total assets | DKK 15,9M | +19% |
| Equity | DKK 15M | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 199 | 368 | 215 | 868 | -22 |
| Staff expenses | -304 | -322 | -304 | -317 | -335 |
| EBITDA | -105 | 46 | -89 | 551 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | 46 | -89 | 551 | -357 |
| Net financials | 2.053 | -335 | 2.603 | 1.846 | 3.447 |
| Profit before tax | 1.949 | -289 | 2.514 | 2.397 | 3.090 |
| Tax | 429 | -64 | 553 | 525 | 688 |
| Net profit | 1.520 | -225 | 1.961 | 1.872 | 2.402 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.936 | 9.424 | 11.369 | 13.447 | 15.940 |
| Equity | 9.235 | 8.953 | 10.856 | 12.670 | 15.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 471 | 513 | 777 | 929 |
| Total debt | 701 | 471 | 513 | 777 | 929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Founder | Founder | 1986 |
| Former (1) | ||
| Audit | 1986 – 1987 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 1996 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Herluf Grønkjær Christensen | Audit | 0 companies |
| Dagny Olsen | Founder | 0 companies |
| Birgitte Schwartz | Board of Directors | 0 companies |
| Bent Bergmann Døssing | Board of Directors | 0 companies |
| Palle Find Jensen | Board of Directors | 0 companies |