| Revenue | DKK 736K | -8% |
| EBITDA | DKK 71K | -74% |
| Net profit | DKK 66K | -40% |
| Total assets | DKK 556K | -35% |
| Equity | DKK 366K | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 745 | 1.111 | 1.142 | 1.070 | 2.173 | 2.305 | 2.912 | 2.732 | 2.425 | 2.035 | 1.255 | 800 | 736 |
| Staff expenses | -519 | -646 | -665 | -1.011 | -1.085 | -1.192 | -976 | -1.205 | -1.368 | -1.367 | -1.813 | -935 | -528 | -666 |
| EBITDA | 249 | 113 | 446 | 131 | -15 | 117 | 325 | 621 | 169 | 235 | 222 | 320 | 272 | 71 |
| Depreciation & amort. | -100 | 7 | -80 | -80 | -89 | -99 | -52 | -36 | -48 | -126 | -129 | -146 | -138 | 0 |
| EBIT | 149 | 106 | 366 | 50 | -104 | 19 | 273 | 585 | 120 | 109 | 92 | 174 | 135 | 71 |
| Net financials | -5 | -3 | 4 | -0 | 3 | 5 | 5 | -5 | -9 | -6 | -16 | -4 | 7 | 15 |
| Profit before tax | 144 | 103 | 371 | 50 | -101 | 23 | 278 | 580 | 112 | 103 | 76 | 170 | 142 | 85 |
| Tax | -0 | -0 | 56 | 9 | -0 | -0 | 62 | 122 | 18 | 5 | 14 | 25 | 32 | 19 |
| Net profit | 144 | 103 | 314 | 41 | -101 | 23 | 216 | 458 | 94 | 98 | 62 | 145 | 111 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 760 | 979 | 688 | 476 | 582 | 843 | 1.398 | 869 | 1.017 | 1.102 | 790 | 853 | 556 |
| Equity | 332 | 436 | 640 | 381 | 220 | 243 | 407 | 812 | 306 | 253 | 315 | 461 | 571 | 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 324 | 339 | 308 | 256 | 338 | 436 | 586 | 563 | 763 | 786 | 330 | 281 | 190 |
| Total debt | 293 | 324 | 339 | 308 | 256 | 338 | 436 | 586 | 563 | 763 | 786 | 330 | 281 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Audit | Audit | 2002 | — | — |
MB Management | Management | 2004 | — | — |
HL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. BAASCH HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| E.P. Revision | Audit | 0 companies |
| Michael Baasch | Management | 0 companies |
| Helle Lieutenant Thuelund | Founder | 0 companies |