| Revenue | DKK 6,4M | -5% |
| EBITDA | DKK 6,9M | +4% |
| Net profit | DKK 401K | -96% |
| Total assets | DKK 124,5M | -5% |
| Equity | DKK 101,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.772 | 6.615 | 6.986 | 7.056 | 6.441 | 7.406 | 6.788 | 7.188 | 6.722 | 7.024 | 6.847 | 6.439 | 6.683 | 6.351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.291 | 5.377 | 6.650 | 9.681 | -7.175 | 14.156 | 7.106 | 11.072 | -2.740 | 13.997 | 24.631 | 6.439 | 6.683 | 6.925 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.291 | 5.377 | 6.650 | 9.681 | -7.175 | 14.156 | 7.106 | 11.072 | -2.740 | 13.997 | 24.631 | 6.439 | 6.683 | 6.925 |
| Net financials | -3.837 | -2.877 | -2.864 | -2.134 | 4.910 | -441 | -818 | -2.899 | 566 | -2.643 | 380 | -1.823 | -2.770 | -598 |
| Profit before tax | 5.454 | 2.500 | 3.786 | 7.547 | -2.265 | 13.715 | 6.288 | 8.173 | -2.173 | 11.354 | 25.011 | 4.615 | 3.913 | 6.327 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.699 | -5.887 | 5.926 |
| Net profit | 5.454 | 2.500 | 6.560 | 7.547 | -2.265 | 13.715 | 6.288 | 8.173 | -2.173 | 11.354 | 25.011 | 7.314 | 9.800 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.936 | 91.682 | 98.643 | 104.161 | 90.860 | 95.485 | 97.049 | 100.601 | 96.508 | 105.655 | 121.151 | 124.240 | 130.646 | 124.529 |
| Equity | 30.204 | 32.704 | 39.264 | 46.743 | 44.478 | 58.193 | 64.481 | 70.134 | 67.729 | 79.539 | 99.888 | 105.787 | 102.870 | 101.530 |
| Long-term debt | 54.635 | 52.214 | 54.912 | 50.899 | 39.543 | 29.982 | 27.140 | 23.980 | 21.815 | 20.518 | 15.337 | 129 | 21.395 | 17.103 |
| Short-term debt | 8.098 | 6.763 | 4.466 | 6.518 | 6.839 | 7.310 | 5.428 | 6.487 | 6.963 | 5.598 | 5.927 | 18.324 | 6.381 | 5.897 |
| Total debt | 62.732 | 58.978 | 59.379 | 57.418 | 46.382 | 37.292 | 32.568 | 30.467 | 28.778 | 26.116 | 21.263 | 18.453 | 27.776 | 22.999 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.K.M. INVEST ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Michael Kaa Andersen | Chairman | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |