| Revenue | DKK 2M | -10% |
| EBITDA | DKK 6,1M | +1263% |
| Net profit | DKK 5,4M | +5126% |
| Total assets | DKK 32,6M | +13% |
| Equity | DKK 14,6M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.815 | 2.719 | 2.837 | 2.403 | 2.224 | 2.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.778 | 2.332 | 3.092 | 2.551 | 448 | 6.108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.778 | 2.332 | 3.092 | 2.551 | 448 | 6.108 |
| Net financials | -1.546 | -1.024 | -1.111 | -1.677 | -555 | -740 |
| Profit before tax | 1.232 | 1.308 | 1.981 | 873 | -107 | 5.369 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.232 | 1.308 | 1.981 | 873 | -107 | 5.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 30.546 | 30.336 | 32.258 | 33.528 | 28.965 | 32.605 |
| Equity | 5.043 | 6.234 | 8.215 | 9.377 | 9.270 | 14.639 |
| Long-term debt | 22.856 | 20.606 | 20.983 | 21.717 | 17.783 | 15.682 |
| Short-term debt | 2.648 | 3.497 | 3.060 | 2.435 | 1.912 | 2.284 |
| Total debt | 25.503 | 24.103 | 24.043 | 24.151 | 19.695 | 17.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |