| Revenue | DKK -237K | -32% |
| EBITDA | DKK -1,5M | +0% |
| Net profit | DKK -715K | -236% |
| Total assets | DKK 33,5M | -7% |
| Equity | DKK 33,3M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 2.982 | -589 | -347 | -237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -174 | -1.052 | -1.112 | -1.220 |
| EBITDA | 180 | 524 | -147 | 423 | 553 | -332 | -2.089 | -2.269 | -992 | -1.712 | 2.809 | -1.641 | -1.459 | -1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -97 | -97 | -97 |
| EBIT | 180 | 524 | -147 | 423 | 553 | -332 | -2.089 | -2.269 | -992 | -1.712 | 2.752 | -1.738 | -1.556 | -1.554 |
| Net financials | 1.333 | 1.619 | 1.466 | 1.254 | 698 | 1.461 | -1.500 | 134 | -1.906 | 3.685 | 1.029 | 2.178 | 2.259 | 1.002 |
| Profit before tax | 1.301 | 1.593 | 1.443 | 1.211 | 676 | 1.442 | -1.521 | 114 | -1.923 | 3.665 | 744 | 637 | 696 | -675 |
| Tax | 272 | 262 | 384 | 175 | 22 | 388 | 112 | 520 | -214 | 1.185 | -569 | 219 | 169 | 39 |
| Net profit | 1.029 | 1.332 | 1.059 | 1.036 | 655 | 1.054 | -1.632 | -406 | -1.709 | 2.481 | 1.313 | 418 | 527 | -715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.765 | 47.861 | 48.073 | 47.567 | 47.421 | 48.442 | 46.388 | 46.318 | 43.609 | 47.313 | 42.455 | 36.659 | 35.811 | 33.479 |
| Equity | 44.792 | 45.924 | 46.783 | 46.818 | 47.223 | 48.027 | 46.144 | 45.488 | 43.529 | 45.760 | 36.573 | 35.992 | 35.518 | 33.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.529 | 226 | 204 | 0 | 0 |
| Short-term debt | 1.973 | 1.937 | 1.290 | 749 | 198 | 415 | 244 | 830 | 80 | 24 | 5.642 | 451 | 286 | 176 |
| Total debt | 1.973 | 1.937 | 1.290 | 749 | 198 | 415 | 244 | 830 | 80 | 1.553 | 5.867 | 655 | 286 | 176 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Hansen | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |
| Ole Snogdal | Chairman | 0 companies |