| Revenue | DKK -22K | +77% |
| EBITDA | DKK -22K | -77% |
| Net profit | DKK 200K | -49% |
| Total assets | DKK 21,4M | -3% |
| Equity | DKK 21,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -6 | -4 | -6 | -6 | -9 | -22 | -24 | -69 | -12 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -4 | -6 | -6 | -9 | -22 | -24 | -69 | -12 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -41 | -41 | -41 |
| EBIT | -4 | -4 | -4 | -6 | -4 | -6 | -6 | -9 | -22 | -58 | -110 | -54 | -63 |
| Net financials | -51 | 469 | 445 | 887 | 1.927 | 2.845 | 2.792 | 3.057 | 3.361 | 2.080 | 1.535 | 482 | 259 |
| Profit before tax | -55 | 465 | 441 | 881 | 1.923 | 2.840 | 2.787 | 3.048 | 3.339 | 2.022 | 1.425 | 428 | 195 |
| Tax | 29 | 36 | 28 | 20 | 9 | 10 | -12 | -10 | 5 | -24 | -24 | 36 | -5 |
| Net profit | -84 | 429 | 413 | 861 | 1.914 | 2.829 | 2.798 | 3.059 | 3.333 | 2.046 | 1.448 | 392 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.126 | 4.980 | 5.308 | 5.276 | 7.086 | 14.069 | 16.203 | 17.953 | 21.160 | 20.727 | 30.207 | 22.027 | 21.353 |
| Equity | 3.861 | 4.193 | 4.508 | 5.269 | 7.082 | 9.807 | 12.500 | 15.451 | 18.674 | 20.607 | 21.941 | 21.833 | 21.284 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 766 | 787 | 800 | 3 | 4 | 4.262 | 3.701 | 2.499 | 2.474 | 69 | 8.192 | 130 | 11 |
| Total debt | 1.266 | 787 | 800 | 3 | 4 | 4.262 | 3.701 | 2.499 | 2.474 | 69 | 8.192 | 130 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|