| Revenue | DKK 2,9M | +123% |
| EBITDA | DKK -202K | -972% |
| Net profit | DKK -205K | -1386% |
| Total assets | DKK 148K | -87% |
| Equity | DKK -34K | -120% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | 1.475 | 1.523 | 1.807 | 4.114 | 2.593 | 987 | 1.315 | 2.937 |
| Staff expenses | -951 | -1.460 | -1.621 | -1.773 | -3.961 | -2.558 | -958 | -1.292 | -3.139 |
| EBITDA | -18 | 16 | -98 | 34 | 153 | 34 | 29 | 23 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 16 | -98 | 34 | 153 | 34 | 29 | 23 | -202 |
| Net financials | -0 | -0 | -11 | -3 | -0 | -3 | -3 | -2 | -3 |
| Profit before tax | -18 | 15 | -109 | 31 | 153 | 31 | 26 | 21 | -205 |
| Tax | -0 | -0 | -0 | -0 | 10 | 7 | 6 | 5 | -0 |
| Net profit | -18 | 15 | -109 | 31 | 143 | 24 | 20 | 16 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 1.028 | 835 | 305 | 3.500 | 1.588 | 842 | 1.125 | 148 |
| Equity | 31 | 46 | -63 | -32 | 111 | 135 | 155 | 171 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 7 | 6 | 5 | 0 |
| Short-term debt | 40 | 982 | 899 | 337 | 3.379 | 1.446 | 681 | 949 | 183 |
| Total debt | 40 | 982 | 899 | 337 | 3.388 | 1.453 | 687 | 954 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1986 | — | — |
PB Management | Management | 1986 | — | — |
SB Management | Management | 1986 | — | — |
AL Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bo Petersen | Audit | 0 companies |
| Per Bang | Management | 0 companies |
| Stig Bendix Petersen | Management | 0 companies |
| Anders Lars Erik Allhage | Management | 0 companies |