| Revenue | DKK 420K | +27% |
| EBITDA | DKK -43K | -158% |
| Net profit | DKK -45K | -205% |
| Total assets | DKK 436K | -30% |
| Equity | DKK -64K | -245% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -385 | — | 70 | 215 | 195 | 150 | 283 | 245 | 263 | 229 | 232 | 373 | 331 | 420 |
| Staff expenses | -438 | -408 | -41 | -135 | -128 | -206 | -231 | -184 | -283 | -335 | -239 | -152 | -257 | -463 |
| EBITDA | 53 | 30 | 29 | 80 | 66 | -56 | 51 | 61 | -20 | -107 | -7 | 220 | 74 | -43 |
| Depreciation & amort. | -0 | -0 | -30 | -0 | -0 | -0 | -6 | -18 | -21 | -24 | -18 | -6 | -3 | -0 |
| EBIT | 53 | 30 | -1 | 80 | 66 | -56 | 45 | 43 | -41 | -131 | -25 | 214 | 71 | -43 |
| Net financials | -14 | -2 | -19 | -39 | -5 | -1 | -3 | -2 | -2 | -31 | -25 | 0 | -0 | -1 |
| Profit before tax | 43 | 28 | -21 | 41 | 62 | -57 | 42 | 41 | -42 | -163 | -50 | 214 | 70 | -44 |
| Tax | -2 | 23 | 57 | 21 | 17 | -0 | 39 | 16 | -0 | -0 | -0 | 36 | 27 | 1 |
| Net profit | 45 | 5 | -77 | 19 | 44 | -57 | 4 | 24 | -42 | -163 | -50 | 178 | 43 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -1.004 | 1.467 | 454 | 267 | 193 | 157 | 262 | 387 | 501 | 340 | 284 | 498 | 619 | 436 |
| Equity | 52 | 57 | -20 | -1 | 44 | -14 | -10 | 15 | -28 | -190 | -240 | -62 | -18 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -947 | 1.403 | 474 | 268 | 149 | 170 | 272 | 372 | 529 | 530 | 524 | 560 | 638 | 499 |
| Total debt | -947 | 1.403 | 474 | 268 | 149 | 170 | 272 | 372 | 529 | 530 | 524 | 560 | 638 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ML Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EASY GREEN FEE ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Sabro | Chief Executive Officer | 0 companies |
| Morten Lykars Blankschön | Management | 0 companies |