| Revenue | DKK 145K | -5% |
| EBITDA | DKK 87K | -9% |
| Net profit | DKK 44K | -49% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 7 | 52 | 47 | 41 | 20 | 55 | 94 | 110 | 174 | 121 | 145 | 152 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -6 | -52 | -38 | -51 | -53 | -59 | -56 | -56 | -58 |
| EBITDA | -6 | 7 | 52 | 47 | 41 | 26 | -0 | 54 | 60 | 120 | 62 | 89 | 96 | 87 |
| Depreciation & amort. | -0 | -0 | -11 | -11 | -11 | -32 | -53 | -53 | -23 | -22 | -22 | -22 | -22 | -24 |
| EBIT | -6 | 7 | 41 | 37 | 30 | -6 | -53 | 0 | 37 | 98 | 40 | 67 | 74 | 63 |
| Net financials | 1 | 65 | 71 | 19 | -6 | 104 | -6 | -14 | -68 | 84 | -111 | -10 | 37 | -6 |
| Profit before tax | -5 | 72 | 112 | 56 | 24 | 98 | -59 | -13 | -31 | 182 | -71 | 57 | 111 | 57 |
| Tax | 6 | 8 | 12 | 12 | -6 | 6 | -5 | -7 | -8 | 39 | -15 | 15 | 25 | 13 |
| Net profit | -10 | 64 | 100 | 44 | 31 | 92 | -54 | -6 | -23 | 143 | -55 | 42 | 86 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.531 | 3.249 | 3.279 | 3.228 | 3.168 | 4.295 | 3.682 | 3.560 | 3.412 | 3.387 | 3.152 | 3.159 | 3.178 | 3.155 |
| Equity | 2.467 | 2.483 | 2.533 | 2.577 | 2.558 | 2.600 | 2.494 | 2.435 | 2.358 | 2.390 | 2.222 | 2.150 | 2.118 | 2.040 |
| Long-term debt | 0 | 684 | 650 | 637 | 599 | 1.662 | 1.172 | 1.106 | 1.039 | 870 | 756 | 698 | 639 | 566 |
| Short-term debt | 65 | 82 | 96 | 13 | 11 | 34 | 16 | 19 | 15 | 127 | 174 | 311 | 421 | 550 |
| Total debt | 65 | 766 | 746 | 651 | 610 | 1.695 | 1.188 | 1.125 | 1.054 | 997 | 930 | 1.010 | 1.060 | 1.115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|