| Revenue | DKK 3M | -11% |
| EBITDA | DKK -72K | -121% |
| Net profit | DKK -94K | -141% |
| Total assets | DKK 3,9M | -9% |
| Equity | DKK 2M | -10% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.387 | 3.317 | 3.464 | 3.321 | 2.956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.355 | 794 | 828 | 342 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.355 | 794 | 828 | 342 | -72 |
| Net financials | -20 | -25 | -9 | -39 | -49 |
| Profit before tax | 1.334 | 769 | 818 | 304 | -120 |
| Tax | 294 | 169 | 186 | 73 | -26 |
| Net profit | 1.040 | 600 | 633 | 231 | -94 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.549 | 4.519 | 4.300 | 4.313 | 3.920 |
| Equity | 2.426 | 2.426 | 2.659 | 2.190 | 1.971 |
| Long-term debt | 725 | 615 | 619 | 73 | 0 |
| Short-term debt | 1.397 | 1.478 | 1.022 | 2.051 | 1.950 |
| Total debt | 2.122 | 2.092 | 1.641 | 2.123 | 1.950 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Management | Management | 2018 |
| Former (2) | ||
HS Management | Management | 2002 – 2024 |
IK Management | Management | 2002 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stougaard | Management | 0 companies |
| Emil Kjærgaard Hansen | Management | 0 companies |
| Ivan Kristensen | Management | 0 companies |