| Revenue | DKK -21K | +4% |
| EBITDA | DKK -21K | -4% |
| Net profit | DKK 11M | +15% |
| Total assets | DKK 35,9M | +49% |
| Equity | DKK 34M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | -9.769 | -34 | -22 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -52 | -36 | -162 | -26 | -67 | -59 | -35 | -212 | -9.769 | -34 | -22 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -52 | -36 | -162 | -26 | -67 | -59 | -35 | -212 | -9.769 | -34 | -22 | -20 | -21 |
| Net financials | 2.543 | 330 | 2.286 | -2.236 | 17.053 | 861 | -988 | 1.727 | 1.865 | 420 | 296 | 3.513 | 9.906 | 11.425 |
| Profit before tax | 2.500 | 278 | 2.251 | -2.248 | 17.027 | 794 | -1.046 | 1.692 | 1.653 | -9.349 | 262 | 3.491 | 9.885 | 11.403 |
| Tax | 265 | -0 | -0 | -0 | 100 | 19 | -35 | 7 | 10 | 1 | -200 | 22 | 289 | 400 |
| Net profit | 2.235 | 277 | 2.250 | -2.398 | 16.927 | 776 | -1.011 | 1.685 | 1.644 | -9.350 | 462 | 3.469 | 9.596 | 11.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.470 | 11.624 | 12.950 | 10.198 | 27.038 | 23.059 | 19.648 | 21.220 | 22.918 | 21.472 | 12.252 | 15.090 | 24.052 | 35.935 |
| Equity | 11.435 | 11.575 | 12.922 | 10.188 | 27.013 | 23.039 | 19.628 | 21.205 | 21.949 | 11.298 | 11.646 | 14.965 | 23.961 | 33.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 49 | 28 | 10 | 25 | 20 | 20 | 15 | 969 | 10.174 | 606 | 126 | 92 | 1.971 |
| Total debt | 35 | 49 | 28 | 10 | 25 | 20 | 20 | 15 | 969 | 10.174 | 606 | 126 | 92 | 1.971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|