| Revenue | DKK -14K | +7% |
| EBITDA | DKK -14K | -7% |
| Net profit | DKK 528K | -60% |
| Total assets | DKK 38,4M | -4% |
| Equity | DKK 37,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | -3.004 | -3.027 | -7.622 | 2.140 | 724 | — | — | -10 | -11 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 522 | 2.996 | 3.010 | 7.615 | 2.128 | 704 | 9.334 | 775 | -10 | -11 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 522 | 2.996 | 3.010 | 7.615 | 2.128 | 704 | 9.334 | 775 | -10 | -11 | -12 | -13 | -14 |
| Net financials | -68 | -16 | -18 | -17 | -21 | 25 | 9.344 | 797 | 1.522 | 1.007 | 638 | 1.335 | 541 |
| Profit before tax | 454 | 2.981 | 2.992 | 7.598 | 2.108 | 729 | 9.336 | 789 | 1.512 | 995 | 626 | 1.321 | 527 |
| Tax | -1 | -0 | -0 | -0 | -34 | -62 | 1 | 4 | -9 | -3 | -3 | -4 | -1 |
| Net profit | 455 | 2.981 | 2.992 | 7.598 | 2.141 | 791 | 9.335 | 785 | 1.521 | 999 | 629 | 1.325 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.887 | 4.891 | 7.918 | 15.548 | 19.386 | 20.703 | 30.289 | 29.410 | 30.338 | 36.432 | 41.642 | 40.039 | 38.421 |
| Equity | 1.614 | 4.595 | 7.580 | 15.178 | 17.319 | 18.454 | 27.790 | 27.032 | 27.997 | 30.639 | 35.999 | 36.861 | 37.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 296 | 339 | 370 | 2.067 | 2.249 | 2.499 | 2.378 | 2.341 | 5.793 | 5.643 | 3.178 | 1.032 |
| Total debt | 273 | 296 | 339 | 370 | 2.067 | 2.249 | 2.499 | 2.378 | 2.341 | 5.793 | 5.643 | 3.178 | 1.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|