| Revenue | DKK 64K | +1116% |
| EBITDA | DKK 64K | +103% |
| Net profit | DKK 61K | +1142% |
| Total assets | DKK 8K | +167% |
| Equity | DKK -299K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 626 | 667 | 280 | 271 | 330 | 136 | 5 | 64 |
| Staff expenses | -465 | -570 | -667 | -310 | -317 | -266 | -271 | -26 | -0 |
| EBITDA | 121 | 56 | 1 | -29 | 253 | 64 | 2 | 32 | 64 |
| Depreciation & amort. | 3 | 3 | 1 | -0 | 150 | -8 | 68 | -0 | -0 |
| EBIT | 118 | 53 | -1 | -29 | 103 | 56 | -67 | 32 | 64 |
| Net financials | -24 | -8 | -13 | -15 | -16 | -8 | -9 | -15 | -2 |
| Profit before tax | 95 | 45 | -13 | -45 | 87 | 48 | -75 | 17 | 63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 180 | 12 | 2 |
| Net profit | 95 | 45 | -13 | -45 | 87 | 48 | -255 | 5 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 209 | 262 | 63 | 116 | 89 | 0 | 3 | 8 |
| Equity | -233 | -187 | -201 | -245 | -158 | -110 | -365 | -360 | -299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 358 | 396 | 463 | 308 | 274 | 199 | 365 | 363 | 306 |
| Total debt | 358 | 396 | 463 | 308 | 274 | 199 | 365 | 363 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2003 | — | — |
SA Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kell Thomas | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |