| Revenue | DKK -30K | +11% |
| EBITDA | DKK -30K | -11% |
| Net profit | DKK -961K | -114% |
| Total assets | DKK 13,5M | -31% |
| Equity | DKK 13M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -23 | -31 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | 439 | 628 | 424 | 1.407 | 366 | 1.343 | 1.103 | 1.176 | 693 | -23 | -31 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -0 | -0 |
| EBIT | 619 | 439 | 628 | 424 | 1.407 | 366 | 1.343 | 1.103 | 1.176 | 681 | -36 | -43 | -27 | -30 |
| Net financials | 593 | 609 | 1.006 | 837 | 1.686 | 728 | 971 | 1.314 | 1.467 | 2.073 | 106 | 1.876 | 7.856 | -978 |
| Profit before tax | 583 | 598 | 994 | 816 | 1.640 | 705 | 949 | 1.292 | 1.444 | 2.040 | 70 | 1.833 | 7.829 | -1.008 |
| Tax | 3 | 57 | 77 | 88 | 41 | 69 | -92 | 37 | 54 | 293 | -130 | 211 | 833 | -48 |
| Net profit | 580 | 541 | 918 | 728 | 1.599 | 635 | 1.040 | 1.255 | 1.390 | 1.748 | 201 | 1.621 | 6.996 | -961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.560 | 1.878 | 2.578 | 3.674 | 5.300 | 5.238 | 5.551 | 6.683 | 7.634 | 9.096 | 7.903 | 8.892 | 19.650 | 13.468 |
| Equity | 1.176 | 1.620 | 2.442 | 3.072 | 4.370 | 4.655 | 5.346 | 6.251 | 7.291 | 8.688 | 7.889 | 8.511 | 15.007 | 13.046 |
| Long-term debt | 0 | 0 | 0 | 180 | 0 | 131 | 191 | 292 | 329 | 394 | 0 | 360 | 1.860 | 0 |
| Short-term debt | 385 | 257 | 136 | 422 | 930 | 452 | 14 | 140 | 13 | 13 | 14 | 22 | 2.784 | 422 |
| Total debt | 385 | 257 | 136 | 602 | 930 | 583 | 205 | 432 | 343 | 408 | 14 | 382 | 4.644 | 422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|