| Revenue | DKK -17K | -876% |
| EBITDA | DKK -17K | -876% |
| Net profit | DKK 60K | +72% |
| Total assets | DKK 918K | +53% |
| Equity | DKK 622K | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 | -2 | -5 | 2 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -2 | -5 | 2 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 |
| EBIT | -19 | -2 | -5 | 2 | -41 |
| Net financials | 9 | -8 | 34 | 42 | 118 |
| Profit before tax | -10 | -10 | 29 | 44 | 76 |
| Tax | -0 | -0 | 2 | 10 | 17 |
| Net profit | -10 | -10 | 27 | 35 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 529 | 530 | 572 | 599 | 918 |
| Equity | 511 | 501 | 528 | 563 | 622 |
| Long-term debt | 0 | 0 | 8 | 0 | 1 |
| Short-term debt | 18 | 29 | 37 | 36 | 292 |
| Total debt | 18 | 29 | 44 | 36 | 293 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2010 | |
| Former (6) | ||
| Chairman | 2003 – 2003 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Henriette Fruergaard Liltorp | Board of Directors | 0 companies |
| Henrik Fruergaard Hansen | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Boe Christian Andersen | Board of Directors | 0 companies |
| Birgith Elisabeth Hummel Fruergaard Hansen | Board of Directors | 0 companies |
| Finn Hyldgård Jensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |