Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
HKJ Offshore Solutions A/S
A/S
Dissolved
Advertising protection
CVR 10119820
Murervej 4-6, 6710
Esbjerg V
Engroshandel med andre maskiner og andet udstyr
·
NACE 466900
Est. 2003 · 23 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Engroshandel med andre maskiner og andet udstyr
/
HKJ Offshore Solutions A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2013: 4M
4M
2013
2014: 1M (-75% vs 2013)
1M
-75%
2014
2015: 1M (0% vs 2014)
1M
0%
2015
2016: 1M (0% vs 2015)
1M
0%
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2013: 2M
2M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 0M
0M
2015
2016: -1M
-1M
2016
2017: 0M (+100% vs 2016)
0M
+100%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
449
716
1.214
1.243
3.614
Staff expenses
-916
-1.247
-1.396
-1.287
-1.379
EBITDA
-467
-531
-182
-44
2.235
Depreciation & amort.
-8
-8
-6
-40
-28
EBIT
-475
-538
-188
-84
2.207
Net financials
82
166
53
48
-30
Profit before tax
-392
-372
-135
-36
2.177
Tax
-86
-83
-30
-9
605
Net profit
-306
-289
-105
-27
1.572
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
6.032
7.019
6.095
3.537
2.368
Equity
1.189
1.495
1.784
1.889
1.916
Long-term debt
0
0
0
0
0
Short-term debt
4.843
5.524
4.311
1.648
452
Total debt
4.843
5.524
4.311
1.648
452
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-104,1 %
This company
2013
2017
Equity ratio
19,7 %
This company
38,2 %
Market median
This company
Market median
48% below market
2013
2017
Return on equity
-25,8 %
This company
18,4 %
Market median
This company
Market median
240% below market
2013
2017
Net profit margin (of gross profit)
-68,3 %
This company
2013
2017
Asset turnover (of gross profit)
0,07×
This company
2013
2017
Debt / equity
4,07×
This company
0,62×
Market median
This company
Market median
556% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on HKJ Offshore Solutions A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
