| Revenue | DKK 30,2M | -6% |
| EBITDA | DKK 15,9M | -2% |
| Net profit | DKK 12,1M | -2% |
| Total assets | DKK 24,5M | -32% |
| Equity | DKK 14,8M | -45% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.039 | 21.488 | 26.510 | 32.272 | 30.201 |
| Staff expenses | -9.653 | -9.652 | -11.353 | -16.082 | -14.269 |
| EBITDA | 10.386 | 11.836 | 15.156 | 16.190 | 15.932 |
| Depreciation & amort. | -320 | -368 | -291 | -277 | -239 |
| EBIT | 10.066 | 11.468 | 14.865 | 15.913 | 15.693 |
| Net financials | 88 | -121 | -197 | -4 | -173 |
| Profit before tax | 10.154 | 11.347 | 14.668 | 15.909 | 15.519 |
| Tax | 2.237 | 2.500 | 3.234 | 3.510 | 3.430 |
| Net profit | 7.917 | 8.847 | 11.434 | 12.398 | 12.090 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.755 | 39.690 | 44.802 | 35.988 | 24.476 |
| Equity | 30.564 | 33.410 | 38.304 | 26.702 | 14.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.692 | 5.780 | 5.998 | 8.785 | 8.984 |
| Total debt | 3.692 | 5.780 | 5.998 | 8.785 | 8.984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
OL Management | Management | 2003 – 2006 |
HK Management | Management | 2006 – 2022 |
DJ Management | Management | 2003 – 2006 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stage Sørensen | Chief Executive Officer | 0 companies |
| Ole Lind Rasmussen | Management | 0 companies |
| Horst Kirchner | Management | 0 companies |
| Duncan James Hooper | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Carl Fredrik Siwmark | Board of Directors | 0 companies |
| Peter Helbirk | Board of Directors | 0 companies |
| Sven Mascow | Board of Directors | 0 companies |
| Andrew Peter Flinn | Board of Directors | 0 companies |
| Peter Bjørnskov | Chairman | 0 companies |
| Lars Genild | Board of Directors | 0 companies |