| Revenue | DKK 182K | -51% |
| EBITDA | DKK 182K | -33% |
| Net profit | DKK 569K | +50% |
| Total assets | DKK 15,1M | +3% |
| Equity | DKK 9,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 134 | 428 | 335 | 372 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | 16 | 112 | 545 | 267 | 372 | 966 | 283 | 134 | 1.689 | 260 | 272 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | 16 | 112 | 545 | 267 | 372 | 966 | 283 | 134 | 1.689 | 260 | 272 | 182 |
| Net financials | -164 | -20 | 73 | 505 | 225 | 328 | 914 | 237 | 2.086 | 1.611 | 692 | 486 | 394 |
| Profit before tax | -174 | -31 | 65 | 496 | 216 | 318 | 905 | 227 | 2.221 | 3.300 | 952 | 758 | 576 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -113 | -77 | 378 | 7 |
| Net profit | -174 | -31 | 65 | 496 | 216 | 318 | 905 | 227 | 2.224 | 3.413 | 1.029 | 380 | 569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 482 | 605 | 1.161 | 1.439 | 1.823 | 3.181 | 3.476 | 9.607 | 13.003 | 13.884 | 14.602 | 15.061 |
| Equity | -691 | -722 | -657 | -160 | 55 | 374 | 1.663 | 1.890 | 4.115 | 7.528 | 8.558 | 8.938 | 9.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.545 | 2.031 | 1.971 | 1.790 | 1.676 |
| Short-term debt | 1.149 | 1.204 | 1.261 | 1.321 | 1.384 | 1.449 | 1.519 | 1.586 | 2.947 | 3.444 | 3.356 | 3.511 | 3.487 |
| Total debt | 1.149 | 1.204 | 1.261 | 1.321 | 1.384 | 1.449 | 1.519 | 1.586 | 5.492 | 5.475 | 5.327 | 5.301 | 5.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |