| Revenue | DKK 1,4M | -51% |
| EBITDA | DKK -172K | -129% |
| Net profit | DKK -70K | -116% |
| Total assets | DKK 3,2M | -19% |
| Equity | DKK 1,7M | -25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.845 | 2.044 | 2.357 | 2.665 | 2.223 | 2.199 | 1.897 | 2.491 | 2.607 | 3.121 | 7.252 | 4.555 | 2.977 | 1.447 |
| Staff expenses | -2.927 | -1.531 | -1.467 | -1.745 | -1.645 | -1.833 | -1.597 | -1.702 | -2.122 | -2.521 | -2.357 | -2.518 | -2.336 | -1.596 |
| EBITDA | 918 | 514 | 889 | 920 | 579 | 324 | 300 | 789 | 485 | 601 | 4.884 | 2.036 | 588 | -172 |
| Depreciation & amort. | -99 | 73 | -144 | 18 | 156 | 166 | 163 | 144 | 192 | -133 | -492 | -139 | -132 | -73 |
| EBIT | 818 | 441 | 746 | 902 | 423 | 158 | 137 | 646 | 292 | 467 | 4.392 | 1.897 | 456 | -245 |
| Net financials | 47 | 4 | -19 | -26 | -50 | -76 | -57 | -112 | -111 | -169 | -66 | -56 | 105 | 21 |
| Profit before tax | 865 | 445 | 727 | 876 | 373 | 82 | 80 | 534 | 181 | 299 | 4.325 | 1.841 | 562 | -224 |
| Tax | 213 | 111 | 186 | 208 | 83 | 17 | 19 | 118 | 51 | 75 | 953 | 417 | 125 | -154 |
| Net profit | 652 | 334 | 541 | 668 | 290 | 65 | 61 | 416 | 130 | 224 | 3.372 | 1.424 | 437 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.114 | 3.138 | 4.266 | 4.640 | 4.596 | 4.577 | 5.233 | 6.166 | 8.141 | 7.139 | 10.423 | 6.181 | 3.931 | 3.202 |
| Equity | 1.733 | 1.717 | 1.658 | 1.726 | 1.716 | 1.781 | 1.842 | 2.258 | 2.388 | 2.612 | 5.983 | 4.036 | 2.273 | 1.702 |
| Long-term debt | 220 | 90 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 983 | 359 | 172 | 0 |
| Short-term debt | 3.161 | 1.331 | 2.413 | 2.915 | 2.872 | 2.771 | 3.374 | 3.808 | 5.625 | 4.324 | 3.315 | 1.586 | 1.333 | 1.500 |
| Total debt | 3.381 | 1.421 | 2.609 | 2.915 | 2.872 | 2.771 | 3.374 | 3.808 | 5.625 | 4.356 | 4.298 | 1.944 | 1.505 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MT Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUREFI HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Mende Trajkovski | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Tom Birch Hansen | Board of Directors | 0 companies |
| Villy Birch Hansen | Chairman | 0 companies |
| Franz Michael Birch Hansen | Chairman | 0 companies |
| Ljupco Trajkovski | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |