| Revenue | DKK -28K | +4% |
| EBITDA | DKK -28K | -4% |
| Net profit | DKK -49K | -174025% |
| Total assets | DKK 225K | -18% |
| Equity | DKK 153K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -40 | — | — | — | -52 | -47 | -34 | -67 | -29 | -53 | -27 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -40 | -37 | -47 | -37 | -52 | -47 | -34 | -67 | -1.233 | -53 | -27 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -40 | -37 | -47 | -37 | -52 | -47 | -34 | -67 | -1.233 | -53 | -27 | -28 |
| Net financials | 8 | 1.894 | 257 | -48 | 77 | 62 | -234 | 461 | 75 | 140 | -16 | 29 | -7 |
| Profit before tax | -7 | 1.854 | 220 | -95 | 40 | 10 | -281 | 427 | 7 | -1.094 | -69 | 3 | -35 |
| Tax | -0 | 407 | 54 | -0 | -0 | -0 | -0 | 32 | 2 | 41 | -11 | 2 | 14 |
| Net profit | -7 | 1.447 | 166 | -95 | 40 | 10 | -281 | 396 | 6 | -1.134 | -58 | 0 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 2.546 | 2.752 | 2.565 | 1.838 | 1.478 | 1.200 | 1.625 | 1.602 | 503 | 269 | 274 | 225 |
| Equity | — | 1.278 | 1.444 | 1.349 | 1.389 | 1.399 | 1.118 | 1.514 | 1.519 | 385 | 202 | 202 | 153 |
| Long-term debt | 900 | 936 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 228 | 408 | 1.216 | 449 | 79 | 82 | 112 | 82 | 118 | 67 | 72 | 72 |
| Total debt | 1.104 | 1.164 | 1.308 | 1.216 | 449 | 79 | 82 | 112 | 82 | 118 | 67 | 72 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|