| Revenue | DKK -7K | +20% |
| EBITDA | DKK -7K | -20% |
| Net profit | DKK 88K | +100% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -6 | -7 | -6 | -6 | -5 | -5 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -6 | -7 | -6 | -6 | -5 | 165 | 189 | 225 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -6 | -7 | -6 | -6 | -5 | 165 | 189 | 225 | -6 | -6 | -7 |
| Net financials | -99 | 53 | 94 | 27 | -35 | 95 | 48 | 135 | 172 | 200 | 231 | 118 | 48 | 96 |
| Profit before tax | -52 | 46 | 85 | 21 | -42 | 89 | 43 | 130 | 167 | 194 | 225 | 112 | 43 | 90 |
| Tax | 26 | 12 | 24 | 0 | -5 | 10 | 2 | 1 | -0 | -0 | -0 | -0 | -1 | 2 |
| Net profit | -79 | 35 | 61 | 21 | -36 | 79 | 41 | 129 | 167 | 194 | 225 | 112 | 44 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 451 | 423 | 346 | 306 | 392 | 492 | 550 | 717 | 911 | 1.135 | 1.246 | 1.290 | 1.378 |
| Equity | 410 | 348 | 310 | 331 | 295 | 373 | 414 | 543 | 711 | 905 | 1.129 | 1.240 | 1.283 | 1.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 103 | 112 | 15 | 11 | 18 | 78 | 6 | 6 | 6 | 6 | 6 | 6 | 7 |
| Total debt | 103 | 103 | 112 | 15 | 11 | 18 | 78 | 6 | 6 | 6 | 6 | 6 | 6 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|